Quarterly report [Sections 13 or 15(d)]

Leases

v3.25.1
Leases
3 Months Ended
Mar. 31, 2025
Leases  
Leases

Note 10. Leases

 

Operating lease

 

We have a new lease contract entered June 1, 2024 which includes both our office facility and warehouse space that expires May 31, 2025. The monthly “Base Rent” is $11,876 and $12,767.

 

 

We recognized total lease expense, primarily related to our operating leases, on a straight-line basis in accordance with ASC 842.

 

As of March 31, 2025 and December 31, 2024, the Company recorded a refundable security deposit of $10,000 for its warehouse space and is included in other assets on the balance sheet.

 

The operating lease expense were as follows:

 

    2025     2024  
    Three months ended March 31,  
    2025     2024  
Lease cost                
Operating lease cost   $ 101,442     $ 92,204  

 

Supplemental balance sheet information related to operating leases was as follows:

 

    March 31,     December 31,  
    2025     2024  
Operating lease right-of-use assets at inception   $ 284,861     $ 284,861  
Accumulated amortization     (235,743 )     (163,316 )
Total operating lease right-of-use assets   $ 49,118     $ 121,545  
                 
Operating lease liabilities - current   $ 49,118     $ 121,544  
Operating lease liabilities - non-current     -       -  
Total operating lease liabilities   $ 49,118     $ 121,544  
                 
Weighted-average remaining lease term — operating leases (years)     0.17       0.41  
Weighted-average discount rate — operating leases     8.25 %     8.25 %

 

Future minimum lease payments under operating leases that have initial noncancelable lease terms in excess of one year as of March 31, 2025, were as follows:

 

    Total  
Year Ended December 31,        
2025 - Remaining two months   $ 49,286  
Thereafter     -  
Total undiscounted lease payments     49,286  
Less: Imputed interest     (168 )
Operating lease liabilities   $ 49,118  

 

Sublease

 

On August 1, 2021, the Company entered into a Sublease Agreement with its related party and a principal shareholder (“Sublandlord”), whereby the Company shall sublease certain offices, rooms and shared use of common spaces located at 150 Sykes Creek Parkway, Merritt Island, FL. The Lease is a month-to-month lease and may be terminated with 30 days’ notice to the Sublandlord. The monthly rent shall be $4,618.03 from February 1, 2024 to January 31, 2025, $4,756.57 from February 1, 2025 to January 31,2026 and $4,899.27 from February 1, 2026 to January 31, 2027. A common area maintenance fee (CAM) will be charged in addition to the monthly rent. During the three months ended March 31, 2025 and 2024, the Company recorded $20,510 and $18,331 directly related to this short-term month to month lease to lease expenses.