Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash Flows From Operating Activities:    
Net loss $ (18,073,296) $ (11,849,173)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 625,307 236,040
Depreciation and amortization 3,224,809 1,494,449
Changes in operating assets and liabilities:    
Accounts receivable 2,279 (320,263)
Accounts receivable - related party (761,398) (202,510)
Inventory 67,406 (482,685)
Contract asset 662,637
Contract asset - related party (401,764) (7,031)
Prepaid expenses and other assets (1,430,766) 987,099
Accounts payable and accrued liabilities 1,616,311 (495,734)
Accounts payable and accrued liabilities - related party 196,046 348,249
Contract liability (16,192)
Contract liability - related party 220,427 7,031
Changes in operating lease assets and liabilities 3,083 (3,700)
Net Cash used in Operating Activities (14,065,111) (10,288,228)
Cash Flows From Investing Activities:    
Purchase of property and equipment (5,789,805) (5,102,661)
Net Cash used in Investing Activities (5,789,805) (5,102,661)
Cash Flows From Financing Activities:    
Proceeds from issuance of common stock units 15,511,838 13,742,311
Proceeds from exercise of warrants 2,381,247
Proceeds from asset-based loan agreement 6,413,239 3,990,957
Repayment of asset-based loan agreement (4,361,133) (2,177,085)
Repayment of notes payable (3,059,767) (150,000)
Net Cash provided by Financing Activities 16,885,424 15,406,183
Net change in cash (2,969,492) 15,294
Cash, beginning of period 15,703,579 1,216,107
Cash, end of period 12,734,087 1,231,401
Supplemental cash flow information    
Cash paid for interest 1,064,570 524,015
Cash paid for taxes
Non-cash Investing and Financing transactions:    
Conversion of interest and fees of asset-based loan 169,870
Class A common stock issued for conversion of Series A convertible preferred stock 16,566
Recognition of right-of-use asset and lease liability $ 856,787 $ 284,861