Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Operations (Unaudited)

v3.25.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Income Statement [Abstract]        
Revenue $ 559,105 $ 1,757,251 $ 1,410,879 $ 3,437,160
Revenue - related parties 738,953 111,707 1,386,696 409,523
Total - revenue 1,298,058 1,868,958 2,797,575 3,846,683
Cost of revenue 2,597,023 1,830,787 6,752,160 4,565,549
Gross profit (loss) (1,298,965) 38,171 (3,954,585) (718,866)
Operating expenses        
Selling, general and administrative expense 4,332,441 3,210,069 13,040,152 9,912,466
Total operating expenses 4,332,441 3,210,069 13,040,152 9,912,466
Net loss from operations (5,631,406) (3,171,898) (16,994,737) (10,631,332)
Other income (expense)        
Other income 358 3,000 358 4,613
Interest expense (1,088) (642,355) 20,959 (982,056)
Interest income 31,144 23 125,468 12,336
Asset-based loan expense (432,607) (91,359) (1,225,344) (252,734)
Total other expense (402,193) (730,691) (1,078,559) (1,217,841)
Loss before income taxes (6,033,599) (3,902,589) (18,073,296) (11,849,173)
Provision for income taxes
Net loss (6,033,599) (3,902,589) (18,073,296) (11,849,173)
Dividend on Series A preferred Stock (42,375)
Net loss attributed to stockholders $ (6,033,599) $ (3,902,589) $ (18,073,296) $ (11,891,548)
Basic loss per common share $ (0.24) $ (0.93) $ (0.88) $ (3.22)
Diluted loss per common share $ (0.24) $ (0.93) $ (0.88) $ (3.22)
Basic weighted average number of common shares outstanding 24,903,577 4,181,344 20,508,465 3,695,944
Diluted weighted average number of common shares outstanding 24,903,577 4,181,344 20,508,465 3,695,944