Annual report [Section 13 and 15(d), not S-K Item 405]

Income tax (Tables)

v3.25.1
Income tax (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Reconciliation Income Tax Net Expenses

A reconciliation between expected income taxes, computed at the federal income tax rate of 21% applied to the pretax accounting loss, and our blended state income tax rate of 5.5% in 2024 and 2023, and the income tax net expense included in the consolidated statements of operations for the years ended December 31, 2024 and 2023 is as follows:

 

    2024     2023  
    Years Ended  
    December 31,  
    2024     2023  
                 
Loss for the year   $ (17,524,056 )   $ (14,328,348 )
                 
Income tax (recovery) at statutory rate   $ (3,680,100 )   $ (3,009,000 )
State income tax expense, net of federal tax effect     (963,800 )     (788,100 )
Permanent difference and other     -       -  
Change in valuation allowance     4,643,900       3,797,100  
Income tax expense per books   $ -     $ -  
Schedule of Net Deferred Tax Assets

Net deferred tax assets consist of the following components as of:

 

    December 31,     December 31,  
    2024     2023  
             
Non-operating loss carryforward   $ 12,753,049     $ 8,109,149  
Valuation allowance     (12,753,049 )     (8,109,149 )
Net deferred tax asset   $ -     $ -