Quarterly report pursuant to Section 13 or 15(d)

Leases

v3.22.1
Leases
3 Months Ended
Mar. 31, 2022
Leases  
Leases

Note 9. Leases

 

Operating lease

 

We have a noncancelable operating lease entered into in November 2016 for our office facility that expired in July 2021. and has renewal options to May 2023. The monthly “Base Rent” is $10,392 and the Base Rent is increased by 2.5% each year. During the year ended December 31, 2021, the Company exercised its option and extended the lease to May 31, 2023. As of March 31, 2022, the remaining right of use asset and lease liability was $147,766 and $153,951, respectively.

 

In May 2021, we entered into a new lease agreement for our office and warehouse space that expires in May 2024. The Company shall have the option to terminate the lease after 12 months and 24 months from the commencement date. The monthly “Base Rent” is $11,855.42 and the Base Rent may be increased by 2.5% each year. During the year ended December 31, 2021, the Company, on assumption of the lease, recognized a right of use asset and lease liability of $399,372. As of March 31, 2022, the remaining right of use asset and lease liability was $294,477 and $306,405, respectively.

 

We recognized total lease expense of approximately $84,999 and $32,468 for the three months ended March 31, 2022 and 2021, respectively, primarily related to operating lease costs paid to lessors from operating cash flows. As of March 31, 2022 and December 31, 2021, the Company recorded security deposit of $10,000.

 

Future minimum lease payments under operating leases that have initial noncancelable lease terms in excess of one year at March 31, 2022 were as follows:

 

    Total  
Year Ended December 31,        
2022   $ 210,550  
2023     205,987  
2024     63,835  
Thereafter     -  
Total undiscounted lease payments     480,372  
Less: Imputed interest     (20,016 )
Operating lease liabilities     460,356  
         
Operating lease liability - current     266,526  
Operating lease liability - non-current   $ 193,830  

 

The following summarizes other supplemental information about the Company’s operating lease as of March 31, 2022:

 

Weighted average discount rate     4.64 %
Weighted average remaining lease term (years)     1.82  

 

 

Finance lease

 

The Company leases machinery and office equipment under non-cancellable finance lease arrangements. The term of those capital leases is at the range from 59 months to 83 months and annual interest rate is at the range from 4% to 5%.

 

At March 31, 2022, future minimum lease payments under the finance lease obligations, are as follows:

 

Future minimum lease payments under financing leases      
    Total  
2022   $ 42,479  
2023     50,682  
2024     15,732  
2025     15,732  
2026    

15,732

 
Thereafter     6,554  
Total undiscounted lease payments     146,911  
Less: Imputed interest     (11,405 )
Finance lease liabilities     135,506  
         
Finance lease liability     51,070  
Finance lease liability - non-current   $ 84,436  

 

As of March 31, 2022 and December 31, 2021, finance lease assets are included in property and equipment as follows:

 

    March 31,     December 31,  
    2022     2021  
Machinery   $ 585,563     $ 585,563  
Accumulated depreciation     (484,582 )     (455,899 )
Finance lease assets, net of accumulated depreciation   $ 100,981     $ 129,664  

 

During the three months ended March 31, 2022 and 2021, the Company recorded depreciation of finance lease assets of $28,683 and $29,278 and interest expense of finance lease of $1,647 and $2,471, respectively.