Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash Flows From Operating Activities:    
Net loss $ (11,024,725) $ (8,714,487)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 845,029 1,209,000
Depreciation and amortization 148,166 238,859
Bad debt 15,000
Changes in operating assets and liabilities:    
Accounts receivable 258,493 (787,318)
Accounts receivable - related party (77,796) 437,471
Inventory (717,645) (269,633)
Contract asset (16,192) (60,932)
Contract asset - related party (15,956)
Prepaid expenses and other assets (2,511,912) (1,585,247)
Accounts payable and accrued liabilities 3,087,470 (299,165)
Accounts payable and accrued liabilities - related party 29,553 10,939
Contract liability 16,192 (2,479)
Contract liability - related party 15,956
Changes in operating lease assets and liabilities (6,613) (4,756)
Net Cash (used in) Operating Activities (9,954,980) (9,827,748)
Cash Flows From Investing Activities:    
Purchase of property and equipment (4,836,249) (1,425,623)
Cash paid for asset acquisition (468,663)
Net Cash used in Investing Activities (5,304,912) (1,425,623)
Cash Flows From Financing Activities:    
Proceeds from issuance of common stock units 14,788,121 3,060,809
Proceeds from asset-based loan agreement 3,487,982
Repayment of asset-based loan agreement (3,490,144)
Repayment of notes payable (223,995) (213,708)
Payment of lease liabilities (148,019)
Repayment of notes payable - related party (797,505)
Net Cash provided by Financing Activities 14,561,964 1,901,577
Net change in cash (697,928) (9,351,794)
Cash, beginning of period 2,295,259 13,710,845
Cash, end of period 1,597,331 4,359,051
Supplemental cash flow information    
Cash paid for interest 20,353 19,951
Cash paid for taxes
Non-cash Investing and Financing transactions:    
Debt forgiveness 1,624,755
Class A common stock issued for cashless exercise of warrants 1,160
Modification of right-of-use asset and lease liability $ 135,235