v3.24.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash Flows From Operating Activities:    
Net loss $ (11,849,173) $ (11,024,725)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 236,040 845,029
Depreciation and amortization 1,494,449 148,166
Bad debt 15,000
Changes in operating assets and liabilities:    
Accounts receivable (320,263) 258,493
Accounts receivable - related party (202,510) (77,796)
Inventory (482,685) (717,645)
Contract asset (16,192)
Contract asset - related party (7,031) (15,956)
Prepaid expenses and other assets 987,099 (2,511,912)
Accounts payable and accrued liabilities (495,734) 3,087,470
Accounts payable and accrued liabilities - related party 348,249 29,553
Contract liability 16,192
Contract liability - related party 7,031 15,956
Changes in operating lease assets and liabilities (3,700) (6,613)
Net Cash provided by (used in) Operating Activities (10,288,228) (9,954,980)
Cash Flows From Investing Activities:    
Purchase of property and equipment (5,102,661) (4,836,249)
Cash paid for asset acquisition (468,663)
Net Cash used in Investing Activities (5,102,661) (5,304,912)
Cash Flows From Financing Activities:    
Proceeds from issuance of common stock units 13,742,311 14,788,121
Proceeds from asset-based loan agreement 3,990,957 3,487,982
Repayment of asset-based loan agreement (2,177,085) (3,490,144)
Repayment of notes payable (150,000) (223,995)
Net Cash provided by (used in) Financing Activities 15,406,183 14,561,964
Net change in cash 15,294 (697,928)
Cash, beginning of period 1,216,107 2,295,259
Cash, end of period 1,231,401 1,597,331
Supplemental cash flow information    
Cash paid for interest 524,015 20,353
Cash paid for taxes
Non-cash Investing and Financing transactions:    
Class A common stock issued for conversion of Series A convertible preferred stock 16,566
Recognition of right-of-use asset and lease liability 284,861 135,235
Class A common stock issued for exercised cashless warrant $ 1,160

Source