Quarterly report [Sections 13 or 15(d)]

Consolidated Statements of Cash Flows (Unaudited)

v3.26.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash Flows From Operating Activities:    
Net loss $ (5,211,607) $ (6,414,627)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 215,127 252,244
Depreciation and amortization 611,606 934,673
Non-cash fees on asset-based loan 20,243
Changes in operating assets and liabilities:    
Accounts receivable 56,915 366,047
Accounts receivable - related party 473,492 (6,566)
Inventory 112,744
Contract asset 241,532 9,332
Contract asset - related party 90,367
Prepaid expenses and other assets 817,405 1,258,675
Accounts payable and accrued liabilities (2,119,469) 255,041
Accounts payable and accrued liabilities - related party (825,767) 21,172
Contract liability (25,238) (16,192)
Contract liability - related party 28,292
Changes in operating lease assets and liabilities 2,307 1
Net Cash used in Operating Activities (5,645,038) (3,207,213)
Cash Flows From Investing Activities:    
Purchase of property and equipment (3,687,604) (2,978,308)
Net Cash used in Investing Activities (3,687,604) (2,978,308)
Cash Flows From Financing Activities:    
Proceeds from issuance of common stock units 2,381,247
Proceeds from exercise of warrants 1,718,588
Proceeds from asset-based loan agreement 3,289,744
Repayment of asset-based loan agreement (8,212,186) (417,981)
Repayment of notes payable (3,059,767)
Net Cash provided by (used in) Financing Activities (6,493,598) 2,193,243
Net change in cash (15,826,240) (3,992,278)
Cash, beginning of period 43,175,996 15,703,579
Cash, end of period 27,349,756 11,711,301
Supplemental cash flow information    
Cash paid for interest 28,626 5,462
Cash paid for taxes