Quarterly report pursuant to Section 13 or 15(d)

Leases

v3.24.3
Leases
9 Months Ended
Sep. 30, 2024
Leases  
Leases

Note 10. Leases

 

Operating lease

 

We have a noncancelable operating lease entered in November 2016 for our office facility that expired in July 2021 and was renewed to May 2024. The monthly “Base Rent” was $10,392 and the Base Rent was increased by 2.5% each year. In May 2023 the Company exercised its option and extended the lease to May 31, 2024.

 

In May 2021, we entered into a new lease agreement which included both our office and warehouse space that expired in May 2024. The Company had the option to terminate the lease after 12 months and 24 months from the commencement date. The monthly “Base Rent” was $11,855 and the Base Rent was increased by 2.5% each year.

 

 

We have a new lease contract entered in June 2024 which includes both our office facility and warehouse space that expires in May 2025. The monthly “Base Rent” is $11,876 and $12,767.

 

We recognized total lease expense, primarily related to our operating leases, on a straight-line basis in accordance with ASC 842.

 

As of September 30, 2024 and December 31, 2023, the Company recorded a refundable security deposit of $10,000 for its warehouse space and is included in other assets on the balance sheet

 

The operating lease expense were as follows:

 

    2024     2023  
    Nine months ended
September 30,
 
    2024     2023  
Operating lease cost   $ 288,646     $ 264,192  

 

Supplemental balance sheet information related to operating leases was as follows:

 

    September 30,     December 31,  
    2024     2023  
Operating lease right-of-use assets at inception   $ 284,861     $ 1,276,515  
Accumulated amortization     (92,363 )     (1,160,942 )
Total operating lease right-of-use assets   $ 192,498     $ 115,573  
                 
Right-of-use assets obtained in exchange for new operating lease liability   $ 284,861     $ -  
                 
Operating lease liabilities - current   $ 192,497     $ 119,272  
Operating lease liabilities - non-current     -       -  
Total operating lease liabilities   $ 192,497     $ 119,272  
                 
Weighted-average remaining lease term — operating leases (year)     0.67       0.42  
Weighted-average discount rate — operating leases     8.25 %     4.73 %

 

Future minimum lease payments under operating leases that have initial noncancelable lease terms in excess of one year at September 30, 2024 were as follows:

 

    Total  
Year Ended December 31,        
2024 - Remaining 3 months   $ 73,930  
2025     123,216  
Thereafter     -  
Total Undiscounted lease payments     197,146  
Less: Imputed interest     (4,649 )
Operating lease liabilities     192,497  
         
Operating lease liability - current     192,497