Annual report [Section 13 and 15(d), not S-K Item 405]

Income tax (Tables)

v3.26.1
Income tax (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Reconciliation Income Tax Net Expenses

A reconciliation between expected income taxes, computed at the federal income tax rate of 21% applied to the pretax accounting loss, and our blended state income tax rate of 5.5% in 2025 and 2024, and the income tax net expense included in the consolidated statements of operations for the years ended December 31, 2025 and 2024 is as follows:

 

  

    2025     2024  
    Years Ended  
    December 31,  
    2025     2024  
                         
Loss for the year   $ (29,474,304 )           $ (17,524,056 )        
                                 
Income tax (recovery) at statutory rate   $ (6,189,600 )     21 %   $ (3,680,100 )     21 %
State income tax recovery, net of federal tax effect     (1,621,100 )     6 %     (963,800 )     5 %
Change in valuation allowance     7,810,700       -27 %     4,643,900       -26 %
Income tax expense per books   $ -       0 %   $ -       0 %
Schedule of Net Deferred Tax Assets

Net deferred tax assets consist of the following components as of:

 

    December 31,     December 31,  
    2025     2024  
             
Net operating loss carryforward   $ 20,563,749     $ 12,753,049  
Valuation allowance     (20,563,749 )     (12,753,049 )
Net deferred tax asset   $ -     $ -