Annual report [Section 13 and 15(d), not S-K Item 405]

Consolidated Statements of Cash Flows

v3.26.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash Flows From Operating Activities:    
Net loss $ (29,474,304) $ (17,524,056)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 853,182 289,175
Depreciation and amortization 4,371,262 2,171,873
Impairment loss on property and equipment 4,510,680
Bad debt 87,129
Changes in operating assets and liabilities:    
Accounts receivable 555,055 260,062
Accounts receivable - related party (1,086,563) (573,929)
Inventory 255,716 602,926
Contract asset 1,024,613 (910,975)
Contract asset - related party (162,720) (3,780)
Prepaid expenses and other assets (1,585,114) 1,959,318
Accounts payable and accrued liabilities 2,253,667 (2,026,147)
Accounts payable and accrued liabilities - related party 202,264 (95,796)
Contract liability 170,345 (60,932)
Contract liability - related party (46,953) 3,780
Changes in operating lease assets and liabilities 5,385 (3,700)
Net Cash used in Operating Activities (18,153,485) (15,825,052)
Cash Flows From Investing Activities:    
Purchase of property and equipment (8,174,345) (7,474,836)
Net Cash used in Investing Activities (8,174,345) (7,474,836)
Cash Flows From Financing Activities:    
Proceeds from issuance of common stock units 53,011,075 33,600,124
Proceeds from exercise of warrants 2,709,259
Proceeds from asset-based loan agreement 6,413,238 7,305,852
Repayment of asset-based loan agreement (5,273,558) (2,991,116)
Proceeds from stock payable for 10,000 shares for exercise of warrants 22,500
Repayment of notes payable (3,059,767) (150,000)
Net Cash provided by Financing Activities 53,800,247 37,787,360
Net change in cash 27,472,417 14,487,472
Cash, beginning of period 15,703,579 1,216,107
Cash, end of period 43,175,996 15,703,579
Supplemental cash flow information    
Cash paid for interest 1,487,624 1,304,144
Cash paid for taxes
Non-cash Investing and Financing transactions:    
Capitalization of interest and fees of asset-based loan into asset-based loan liability 169,870
Class A common stock issued for conversion of Series A convertible preferred stock 16,566
Recognition of right-of-use asset and lease liability 856,787 284,861
Warrants granted for offering underwriter cost $ 4,794,266 $ 3,347,607