Annual report [Section 13 and 15(d), not S-K Item 405]

Leases

v3.26.1
Leases
12 Months Ended
Dec. 31, 2025
Leases  
Leases

Note 10. Leases

 

Operating lease

 

We have a new lease contract entered June 1, 2025 which includes both our office facility and warehouse space that expires May 31, 2028. The monthly “Base Rent” is $12,232 and $13,150. The Base Rent is increased by 3.0% each year. We had a lease contract entered June 1, 2024 which includes both our office facility and warehouse space that expired May 31, 2025. The monthly “Base Rent” was $11,876 and $12,767.

 

We recognized total lease expense, primarily related to our operating leases, on a straight-line basis in accordance with ASC 842.

 

As of December 31, 2025 and 2024, the Company recorded a refundable security deposit of $10,000 for its warehouse space and is included in other assets on the balance sheet.

 

The operating lease expense were as follows:

 

    2025     2024  
    Years ended December 31,  
    2025     2024  
Lease cost                
Operating lease cost   $ 416,786     $ 384,237  

 

 

Supplemental balance sheet information related to operating leases was as follows:

 

    December 31,     December 31,  
    2025     2024  
Operating lease right-of-use assets at inception   $ 856,787     $ 284,861  
Accumulated amortization     (153,931 )     (163,316 )
Total operating lease right-of-use assets   $ 702,856     $ 121,545  
                 
Operating lease liabilities - current   $ 273,545     $ 121,544  
Operating lease liabilities - non-current     434,695       -  
Total operating lease liabilities   $ 708,240     $ 121,544  
                 
Right-of-use assets obtained in exchange for new operating lease liability     856,787       284,861  
                 
Weighted-average remaining lease term — operating leases (year)     2.42       0.41  
Weighted-average discount rate — operating leases     6.50 %     8.25 %

 

Future minimum lease payments under operating leases that have initial noncancelable lease terms in excess of one year as of December 31, 2025 were as follows:

 

    Total  
Year Ended December 31,        
2026   $ 309,920  
2027     319,218  
2028     134,641  
Thereafter     -  
Total undiscounted lease payments     763,779  
Less: Imputed interest     (55,539 )
Operating lease liabilities   $ 708,240  

 

Sublease

 

On August 1, 2021, the Company entered into a Sublease Agreement with its related party, CTC (“Sublandlord”), whereby the Company shall sublease certain offices, rooms and shared use of common spaces located at 150 Sykes Creek Parkway, Merritt Island, FL. The Lease is a month-to-month lease and may be terminated with 30 days’ notice to the Sublandlord. The monthly rent shall be $4,570 from inception through January 31, 2022, $4,707 from February 1, 2022 to January 31, 2023 and $4,847 from February 1, 2023 to January 31, 2024. On February 1, 2024, the Company extended the month-to-month Sublease agreement. The monthly rent shall be $4,618.03 from February 1, 2024 to January 31, 2025, $4,756.57 from February 1, 2025 to January 31,2026 and $4,899.27 from February 1, 2026 to January 31, 2027. A common area maintenance fee (CAM) will be charged in addition to the monthly rent. During the years ended December 31, 2025 and 2024, the Company recorded $82,469 and $79,005 directly related to this short-term month to month lease to lease expenses.