Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Operations (Unaudited)

v3.22.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Income Statement [Abstract]        
Revenue $ 1,479,092 $ 177,794 $ 2,839,480 $ 289,641
Revenue - related parties 368,271 54,524 807,218 95,813
Total - revenue 1,847,363 232,318 3,646,698 385,454
Cost of revenue 1,500,599 288,464 2,321,597 576,140
Gross profit (loss) 346,764 (56,146) 1,325,101 (190,686)
Operating expenses        
Payroll expenses 1,391,451 222,490 2,142,649 442,862
Sales and marketing expenses 112,153 23,382 202,614 71,111
Lease expense 86,352 46,353 171,351 84,008
Depreciation expense 47,505 8,014 68,596 15,598
Professional fees 131,922 19,902 1,454,214 30,493
General and administrative expense 976,796 97,981 1,949,538 159,224
Total operating expenses 2,746,179 418,122 5,988,962 803,296
Net loss from operations (2,399,415) (474,268) (4,663,861) (993,982)
Other income (expense)        
Other expense (74) (504)
Interest expense (58,420) (23,048) (124,328) (26,693)
Gain on forgiveness of PPP loan 324,460
Total other income (expense) (58,420) (23,122) (124,328) 297,263
Loss before income taxes (2,457,835) (497,390) (4,788,189) (696,719)
Provision for income taxes
Net loss $ (2,457,835) $ (497,390) $ (4,788,189) $ (696,719)
Basic and diluted loss per Common Share $ (0.15) $ (0.05) $ (0.29) $ (0.07)
Basic and diluted weighted average number of common shares outstanding 16,874,040 10,000,000 16,738,128 10,000,000