Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.22.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash Flows From Operating Activities:    
Net loss $ (4,788,189) $ (696,719)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 1,209,000
Depreciation and amortization 171,117 195,700
Lease liability amortization (2,710) 10,718
Gain on forgiveness of PPP loan (324,460)
Changes in operating assets and liabilities:    
Accounts receivable (1,017,206) (31,762)
Accounts receivable - related party 77,044 175,769
Inventory (156,883) 124,101
Contract asset (60,933)
Prepaid expenses and other assets (705,423) 8,261
Accounts payable and accrued liabilities 239,545 (17,279)
Accounts payable and accrued liabilities - related party 32,634 224,905
Contract liabilities (2,479)
Net Cash used in Operating Activities (5,004,483) (330,766)
Cash Flows From Investing Activities:    
Purchase of property and equipment (858,520) (30,266)
Net Cash used in Investing Activities (858,520) (30,266)
Cash Flows From Financing Activities:    
Bank overdraft 56,071
Due to shareholder 89,872
Proceeds from notes payable 307,610
Repayment of notes payable (134,000) (16,266)
Payment of lease liabilities (148,019) (49,952)
Repayment of notes payable - related party (797,505)
Net Cash provided by (used in) Financing Activities (1,079,524) 387,335
Net change in cash (6,942,527) 26,303
Cash, beginning of period 13,710,845 20,162
Cash, end of period 6,768,318 46,465
Supplemental cash flow information    
Cash paid for interest 1,949 4,754
Cash paid for taxes
Non-cash Investing and Financing transactions:    
Debt forgiveness $ 1,624,755