General form of registration statement for all companies including face-amount certificate companies

Condensed Consolidated Statements of Operations (Unaudited)

v3.22.4
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Income Statement [Abstract]            
Revenue $ 1,260,146 $ 123,182 $ 4,099,626 $ 412,823 $ 789,400 $ 1,631,413
Revenue - related party 57,101 376,669 864,319 472,482 619,324 175,769
Total - revenue 1,317,247 499,851 4,963,945 885,305 1,408,724 1,807,182
Cost of revenue 1,402,870 480,997 3,724,467 1,057,137 1,775,299 1,786,410
Gross profit (loss) (85,623) 18,854 1,239,478 (171,832) (366,575) 20,772
Operating expenses            
Payroll expenses 1,627,241 500,881 3,769,890 943,743 1,503,236 905,012
Sales and marketing expenses 192,305 394,919 71,111 71,111 711,111
Lease expense 80,019 81,926 251,370 165,934 253,311 159,122
Depreciation expense 28,015 8,880 96,611 24,478 34,767 41,521
Professional fees 681,582 49,680 2,135,796 80,173 335,604 19,216
General and administrative expense 1,180,633 276,832 3,130,171 436,244 948,928 274,654
Total operating expenses 3,789,795 918,199 9,778,757 1,721,683 3,146,957 1,553,909
Net loss from operations (3,875,418) (899,345) (8,539,279) (1,893,515) (3,513,532) (1,533,137)
Other income (expense)            
Other income         10,000
Other expense (504) (504) (1,500)
Interest expense (50,880) (32,766) (175,208) (59,459) (26,906) (18,269)
Interest expense – related party         (70,121)
Gain on forgiveness of PPP loan 309,370 633,830 633,830
Finance expense         (768,905)
 Total other income (expense) (50,880) 276,604 (175,208) 573,867 (232,606) (9,769)
Loss before income taxes (3,926,298) (622,741) (8,714,487) (1,319,648) (3,746,138) (1,542,906)
Provision for income taxes
Net loss $ (3,926,298) $ (622,741) $ (8,714,487) $ (1,319,648) $ (3,746,138) $ (1,542,906)
Basic and diluted loss per Common Share $ (0.23) $ (0.06) $ (0.52) $ (0.13) $ (0.34) $ (0.15)
Basic and diluted weighted average number of common shares outstanding 17,178,648 10,836,332 16,886,582 10,281,841 11,161,181 10,000,000