| Schedule of Operating Segment |
The
following table presents selected financial information with respect to the Company’s single operating segment for the three and
six months ended June 30, 2026 and 2025:
Schedule
of Operating Segment
| |
|
2026 |
|
|
2025 |
|
|
Change |
|
|
% |
|
| |
|
Three Months Ended |
|
|
|
|
|
|
|
| |
|
June 30, |
|
|
|
|
|
|
|
| |
|
2026 |
|
|
2025 |
|
|
Change |
|
|
% |
|
| Revenue |
|
$ |
583,096 |
|
|
$ |
1,261,023 |
|
|
$ |
(677,927 |
) |
|
|
(54 |
)% |
| Cost of revenue |
|
|
1,212,819 |
|
|
|
2,288,165 |
|
|
|
(1,075,346 |
) |
|
|
(47 |
)% |
| Gross Loss |
|
|
(629,723 |
) |
|
|
(1,027,142 |
) |
|
|
397,419 |
|
|
|
39 |
% |
| Gross Loss Percentage |
|
|
(108 |
)% |
|
|
(81 |
)% |
|
|
(27 |
)% |
|
|
(33 |
)% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating expense |
|
|
5,062,524 |
|
|
|
4,263,269 |
|
|
|
799,255 |
|
|
|
19 |
% |
| Other income (expense) |
|
|
910,978 |
|
|
|
(334,659 |
) |
|
|
1,245,637 |
|
|
|
372 |
% |
| Net loss |
|
$ |
(4,781,269 |
) |
|
$ |
(5,625,070 |
) |
|
$ |
843,801 |
|
|
|
15 |
% |
| |
|
2026 |
|
|
2025 |
|
| |
|
Three Months Ended |
|
| |
|
June 30, |
|
| |
|
2026 |
|
|
2025 |
|
| Operating expenses |
|
|
|
|
|
|
|
|
| Payroll expenses |
|
$ |
2,725,112 |
|
|
$ |
2,499,153 |
|
| Sales and marketing expenses |
|
|
100,963 |
|
|
|
59,463 |
|
| Lease expense |
|
|
141,347 |
|
|
|
103,345 |
|
| Professional fees |
|
|
571,449 |
|
|
|
166,689 |
|
| General and administrative expense |
|
|
1,523,653 |
|
|
|
1,434,619 |
|
| Total |
|
$ |
5,062,524 |
|
|
$ |
4,263,269 |
|
| |
|
2026 |
|
|
2025 |
|
|
Change |
|
|
% |
|
| |
|
Six Months Ended |
|
|
|
|
|
|
|
| |
|
June 30, |
|
|
|
|
|
|
|
| |
|
2026 |
|
|
2025 |
|
|
Change |
|
|
% |
|
| Revenue |
|
$ |
942,468 |
|
|
$ |
1,499,517 |
|
|
$ |
(557,049 |
) |
|
|
(37 |
)% |
| Cost of revenue |
|
|
2,622,264 |
|
|
|
4,155,137 |
|
|
|
(1,532,873 |
) |
|
|
(37 |
)% |
| Gross Loss |
|
|
(1,679,796 |
) |
|
|
(2,655,620 |
) |
|
|
975,824 |
|
|
|
37 |
% |
| Gross Loss Percentage |
|
|
(178 |
)% |
|
|
(177 |
)% |
|
|
(1 |
)% |
|
|
(1 |
)% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating expense |
|
|
9,482,161 |
|
|
|
8,707,711 |
|
|
|
774,450 |
|
|
|
9 |
% |
| Other income (expense) |
|
|
1,169,081 |
|
|
|
(676,366 |
) |
|
|
1,845,447 |
|
|
|
273 |
% |
| Net loss |
|
$ |
(9,992,876 |
) |
|
$ |
(12,039,697 |
) |
|
$ |
2,046,821 |
|
|
|
17 |
% |
| |
|
2026 |
|
|
2025 |
|
| |
|
Six Months Ended |
|
| |
|
June 30, |
|
| |
|
2026 |
|
|
2025 |
|
| Operating expenses |
|
|
|
|
|
|
|
|
| Payroll expenses |
|
$ |
5,037,188 |
|
|
$ |
5,007,953 |
|
| Sales and marketing expenses |
|
|
148,454 |
|
|
|
113,551 |
|
| Lease expense |
|
|
254,550 |
|
|
|
204,787 |
|
| Professional fees |
|
|
872,849 |
|
|
|
375,164 |
|
| General and administrative expense |
|
|
3,169,120 |
|
|
|
3,006,256 |
|
| Total |
|
$ |
9,482,161 |
|
|
$ |
8,707,711 |
|
|